|
Petroleum-related excerpts from |
| 06-07 | 2007 | 2008 | 2009 | 2010 | 2011 | Total | |
|---|---|---|---|---|---|---|---|
| Total Revenue | 1 ,063.8 | 714.3 | 1,385.6 | 1,185.1 | 1,257.5 | 1,250.4 | 5,078.6 |
| Total Expenditure | 161.9 | 114.9 | 347.8 | 282.9 | 272.3 | 278.8 | 1,181.8 |
| Fiscal Balance | 901.9 | 599.4 | 1,037.9 | 902.2 | 985.2 | 971.6 | 3,896.8 |
| Non Petroleum Fiscal Balance | (102.5) | (97.9) | (320.8) | (256.3) | (244.9) | (214.7) | (1036.7) |
| Donor Funding Confirmed | Due to limitiations on time and incomplete data sets 2006-07 donor funding has been ommitted. Information on development partner financed activities are estimates and may vary. | 98.5 | 154.7 | 114.2 | 74.5 | 46.3 | 389.7 |
| Total Combined Sources Spending | 161.9 | 213.4 | 502.5 | 397.2 | 346.8 | 325.1 | 1,571.5 |
Table 2.2
Financing of the Combined Sources Budget 2006-07 to 2011 ($m)
| 2006-07 Actual | 2007 Estimate | 2008 Estimate | 2009 Estimate | 2010 Estimate | 2011 Estimate | Total | |
|---|---|---|---|---|---|---|---|
Revenue | 59.3 | 115.5 | 181.7 | 140.8 | 102.0 | 144.3 | 568.8 |
Domestic Revenue | 40.9 | 14.4 | 20.7 | 20.1 | 20.8 | 76.0 | 137.6 |
Direct Budget Support | 11.4 | - | - | - | - | - | - |
Autonomous Agency Revenue | 7.0 | 2.5 | 6.3 | 6.5 | 6.7 | 22.0 | 41.6 |
Confirmed Donor Funding | 98.5 | 154.7 | 114.2 | 74.5 | 46.3 | 389.7 | |
Expenses | 161.9 | 213.4 | 502.5 | 397.2 | 346.8 | 325.1 | 1,571.5 |
Recurrent Expenditure | 150.2 | 201.9 | 428.5 | 347.7 | 314.9 | 294.2 | 1,385.3 |
State Budget Funding | 150.2 | 110.5 | 280.1 | 235.4 | 240.8 | 248.3 | 1,004.6 |
Confirmed Donor Funding | 91.4 | 148.4 | 112.3 | 74.1 | 46.0 | 380.7 | |
Capital Expenditure | 11.6 | 11.5 | 73.9 | 49.4 | 32.0 | 30.9 | 186.2 |
State Budget Funding | 11.6 | 4.4 | 67.6 | 47.5 | 31.6 | 30.6 | 177.3 |
Confirmed Capital Funding | 7.1 | 6.3 | 1.9 | 0.4 | 0.3 | 9.0 | |
Expenses | |||||||
Transfer from the Petroleum Fund | 102.5 | 40.0 | 294.0 | 256.3 | 244.9 | 214.7 | 1,009.9 |
Existing Cash Reserves | - | (57.9) | (26.8) | - | - | - | (26.8) |
The Economy
The non-oil economy is projected to have rebounded in 2007, growing by around 8% (excluding UN activities). This reflects higher government spending and the increased international presence, which more than offset the negative impact on agriculture from drought and locust infestations.
The rebound of the economy is evidenced in a significant increase in trade. Total imports in the first seven months of 2007 amounted to $91 million, an increase of 80% from the monthly average in 2006. This increase stems from a large increase in purchases of capital goods, such as machinery and transport equipment and other equipments. Exports, which are mostly coffee, are of a much smaller magnitude and amounted to less than $1m during January to July 2007.
Annual inflation peaked at about 17% in February 2007, boosted by a regional rice shortage and local supply disruptions related to the unrest. Inflation subsequently retreated to 7.2% by September 2007, and is expected to moderate further as the impact of supply shocks subside.
The government budget for 2008 will provide additional stimulus to the economy and support long term development. At 347.8 million, total budget spending is only about 3% higher than the budget for fiscal year 2006/07 but steps to improve budget execution are expected to yield significant improvements in actual spending. If fully executed, overall cash outlays in 2008 would increase by some 80% compared to FY2006/07. Moreover, a series of large infrastructure projects, now in the planning phase, will provide essential support to the development of the country as they are realized over the next several years. To counteract inflationary pressure associated with the expansion of public sector activity, the government is determined to maintain tight expenditure controls and address emerging bottlenecks on the supply side of the economy as they appear. This will help ensure that higher spending is fully matched by quality outcomes.
Overall, the non-oil economy is projected to expand by 6.5% in 2008. This expansion is driven primarily by an increase in public spending, reflecting the larger government budget and improved implementation. The agricultural sector is expected to stay relatively subdued, in line with recent trends. The rest of the private sector is benefiting from fewer security related-disruptions and the indirect effects of a greater international presence. Nevertheless, despite pick-ups in construction and services, the private sector is relatively small and the government remains the engine of growth, with private investment representing just a small fraction of the total.
Revenue, Sustainable Income and the Petroleum Fund
The actual petroleum revenue, excluding the returns on petroleum fund investments for the fiscal year 2006/07 was $956.2m. Petroleum revenue excluding the returns on petroleum fund investments for 2008 is estimated to be $1,249.9m. The Estimated Sustainable Income for the Budget year 2008 is estimated at $294m. This is an increase of $23m compared to the calculation for the same period in the Transitional Budget 2007.
Table 2.3
Estimated Petroleum Revenue and Sustainable Income
| 06-07 | 2007 | 2008 | 2009 | 2010 | 2011 | |
|---|---|---|---|---|---|---|
| Sustainable Revenue | 283.3 | 133.0 | 294.0 | 298.0 | 301.7 | 305.4 |
| Estimated/Actual Withdrawals | 260.1 | 40.0 | 294.0 | 298.0 | 301.7 | 305.4 |
Note 2: The Budget assumes that future spending by Government will reach sustainable income levels. The forward estimates of expenditure show only planned spending.
Domestic revenue for the transition period from 1 July to 31 December 2007 is estimated to be $17.0 million. Domestic revenue for 2008 is forecast to be $27.0 million. This number incorporates the prescribed reforms to the domestic tax system of Timor-Leste which will reduce domestic tax revenue by approximately 50%. In 2008 the Government will introduce reforms to the taxation system of Timor-Leste which will lead to improving the competitiveness of Timor-Leste in the region. Some brief details on these reforms are provided below.
In regard to the Petroleum Fund the Government wants to outsource a substantial part of the portfolio to external managers and has authorized the BPA to initiate contract negotiations with the World Bank and the Bank for International Settlements, which are the two most relevant non commercial external investment managers.
The Government is considering increasing the investment universe and including other fixed income assets in the portfolio. There are other fixed income assets with higher expected return than US government fixed income assets.
The Petroleum Fund is estimated to reach $3.116m by December 2008 rising to $5,785.9m in December 2011.
Table 2.4
Estimated Balances of the Petroleum Fund 2006-07 to 2011 ($m)
| 06-07 | 2007 | 2008 | 2009 | 2010 | 2011 | |
|---|---|---|---|---|---|---|
| Opening Balance | 649.8 | 1,394.2 | 2,051.5 | 3,116.1 | 3,976.7 | 4,905.0 |
Petroleum Revenue | 956.2 | 634.1 | 1,249.9 | 1,009.2 | 1,043.1 | 961.3 |
Interest | 48.3 | 63.2 | 108.7 | 149.3 | 186.9 | 225.0 |
Withdrawal | 260.1 | 40.0 | 294.0 | 298.0 | 301.7 | 305.4 |
| Closing Balance | 1,394.2 | 2,051.5 | 3,116.1 | 3,976.7 | 4,905.0 | 5,785.9 |
General Budget of the State for Timor-Leste
The 2008 Budget is the first full year budget of the IVth Constitutional Government. The 2008 State Budget is designed to provide a more substantial contribution towards resolving the issues underlying national poverty whilst introducing a process of reforming the administration of the civil service and developing the new national plan . The Government will continue to focus on ensuring strong economic growth as one of the key policy drivers to reducing national poverty. The Government will maintain high levels of public spending and improve budget execution to create an environment that supports private sector growth and investment -- supporting employment and job creation. The 2008 State Budget will also focus on improvements to critical service provision and support for the veterans and vulnerable groups. It will support the re-establishment of security across the country and increase the provision of services to the community in the areas of:
The State Budget for 2008 is $347.8m, an increase of 8.1% on the annualised transition budget figure. Future spending in Table 2.5 shows a fall in expenditure, these estimates however show only the concrete activities the Government has planned and has not included amounts for predicted spending.
Table 2.5
Budget of the State Whole of State Aggregate Figures 2005-06 to 2011 ($m)
| 06-07 | 2007 | 2008 | 2009 | 2010 | 2011 | Total | |
|---|---|---|---|---|---|---|---|
Total Expenditure | 160.4 | 116.5 | 347.8 | 280.1 | 269.0 | 1,013.3 | 1,910 |
Salary & Wages | 33.8 | 19.5 | 48.0 | 52.2 | 53.2 | 54.2 | 208 |
Good & Services | 93.9 | 73.1 | 143.7 | 138.8 | 143.0 | 148.3 | 574 |
Minor Capital | 9.3 | 3.0 | 24.5 | 0.0 | 0.0 | 0.0 | 25 |
Capital Development | 11.7 | 8.7 | 67.6 | 47.5 | 31.6 | 30.6 | 177 |
Transfers | 11.8 | 12.1 | 63.9 | 41.6 | 41.2 | 41.3 | 188 |
Salaries
Total salaries in 2008 are inclusive of the civil service subsidy which was introduced into the State Budget after the crisis of 2006 and maintained in the 2007 Transition Budget. Previously, the civil service subsidy was included in the Goods and Services category. The movement of the subsidy is responsible for the majority of changes. Staffing levels have experienced only minor increases.
As part of the process of administrative reform, the Government will develop a career regime for the civil service for implementation in 2008 that will promote efficiency and provide opportunities for career development and progression.
Goods and Services
As part of its commitment to transparent and accountable Government financing, all Organs of State are aiming to ensure that funds are spent strategically, transparently and represent good value for money. Organs of the State will be regularly audited and financial reports and information made more readily available.
In line with the approach first adopted in the Transition Budget, where there is an option to increase efficiency, administrative functions for activities such as payment of rent, utilities and travel costs have been centralised within each Ministry. Significant Whole of Government expenditure such as provision of fuel, international memberships and overseas travel remain centralised in the whole of Government funds managed by the Ministry of Finance. The civil service subsidy is no longer included in the Goods and Services category.
Public Transfers
Public Transfers are an excellent method to direct funding to areas of the population in greatest need of support. In 2008, the Government will administer transfer programs to the value of $63.9m to provide personal benefit payments to Veterans as well the frail elderly and disadvantaged in the community. The Government will also administer transfer programs that provide public grants to the Church, NGOs and civil society groups who will implement programs and deliver services to the population in areas such as education, sport, training and research. Some of the major activities include:
Transfers for Territory Administration
Capital Expenditure
The Government is conscious of the difficulties with spending in this category. As a result the Capital and Development programme for 2008 is a modest but realistic plan which will lead to improved infrastructure and more employment opportunities. Capital expenditure in 2006-07 was $11.6 million, the Government expects to execute the majority of the $68.0m which has been budgeted as well as execute the carryover from 2006-07 and previous years.
Table 2.6
General Budget of the State Timor-Leste 2006-7 to 2011 ($m)
| 2006-07 Actual | 2007 Estimate | 2008 Estimate | 2009 Estimate | 2010 Estimate | 2011 Estimate | 4 year total | |
|---|---|---|---|---|---|---|---|
| General Government | |||||||
| Revenue | 1,056.8 | 711.7 | 1,379.3 | 1,178.6 | 1,250.8 | 1,243.5 | 5,052.3 |
Petroleum Revenue | 1,004.5 | 697.3 | 1,358.6 | 1,158.5 | 1,230.0 | 1,186.3 | 4933.4 |
Taxes and Royalties | 954.1 | 634.1 | 1,249.7 | 1,009.0 | 1,042.9 | 961.1 | 4262.8 |
Petroleum Fund Interest | 48.3 | 63.2 | 108.7 | 149.3 | 186.9 | 225.0 | 669.9 |
Other Petroleum Revenue | 2.1 | - | 0.2 | 0.2 | 0.2 | 0.2 | 0.8 |
Domestic Revenue | 40.9 | 14.4 | 20.7 | 20.1 | 20.8 | 57.2 | 118.8 |
Direct Tax | 11.8 | 4.1 | 3.2 | 3.3 | 3.4 | 13.5 | 23.4 |
Indirect Tax | 19.3 | 5.0 | 8.3 | 8.5 | 8.9 | 35.0 | 60.7 |
User Fees | 4.7 | 2.3 | 5.1 | 5.2 | 5.4 | 5.6 | 21.3 |
Interest | 5.1 | 3.0 | 4.1 | 3.0 | 3.1 | 3.1 | 13.3 |
Direct Budget Support | 11.4 | - | - | - | - | - | |
| Expenses | 138.7 | 91.8 | 319.2 | 262.4 | 251.8 | 258.2 | 1,091.6 |
Salaries and Wages | 33.1 | 19.2 | 46.7 | 50.9 | 51.9 | 52.9 | 202.3 |
Goods and Services | 73.2 | 57.5 | 124.4 | 122.5 | 127.2 | 133.5 | 507.6 |
Minor Capital | 9.1 | 3.0 | 23.8 | - | - | - | 23.8 |
Capital and Development | 11.6 | 0.1 | 60.5 | 47.4 | 31.6 | 30.6 | 170.0 |
Public Transfer Payments | 11.8 | 12.1 | 63.9 | 41.6 | 41.2 | 41.3 | 187.9 |
| Subsidies | 16.1 | 20.6 | 22.2 | 14.1 | 12.9 | 9.2 | 58.4 |
Operational Subsidies for Autonomous Agencies | 16.1 | 16.3 | 15.0 | 13.9 | 12.9 | 9.2 | 51.1 |
Capital Investment for Autonomous Agencies | 0.1 | 4.3 | 7.2 | 0.1 | - | - | 7.3 |
| General Government Budget Balance | 901.9 | 599.3 | 1,037.9 | 902.2 | 986.2 | 976.1 | 3,902.3 |
| Autonomous Agencies | |||||||
| Revenue | 23.1 | 23.1 | 28.5 | 20.5 | 19.5 | 16.1 | 84.7 |
Subsidies from General Government | 16.1 | 20.6 | 22.2 | 14.1 | 12.9 | 9.2 | 58.4 |
Autonomous Agencies Charges | 7.0 | 2.5 | 6.3 | 6.5 | 6.7 | 6.8 | 26.3 |
| Expenses | 23.1 | 23.1 | 28.5 | 20.5 | 20.5 | 20.6 | 90.3 |
Salaries and Wages | 0.7 | 0.5 | 1.4 | 1.3 | 1.3 | 1.3 | 5.4 |
Goods and Services | 22.1 | 16.3 | 19.3 | 19.1 | 19.2 | 19.3 | 76.9 |
Minor Capital | 0.2 | 2.1 | 0.7 | - | - | - | 0.7 |
Capital and Development | 0.1 | 4.3 | 7.2 | 0.1 | - | - | 7.3 |
Current Transfers | - | - | - | - | - | - | - |
| Autonomous Agencies Budget Balance | - | - | - | - | (1.0) | (4.6) | (5.6) |
| Total Petroleum Revenue Whole of Government | 1,063.8 | 714.3 | 1,385.6 | 1,185.1 | 1,257.5 | 1,250.4 | 5,078.6 |
Total Non Petroleum Revenue Whole of Government | 47.9 | 17.0 | 27.0 | 26.6 | 27.5 | 64.1 | 145.2 |
| Total Expenditure - Whole of Government | 160.4 |